Solar Lease vs Build (Plan 4)

← Menu

Screening tool only. All assumptions editable below (saved in Settings where possible). Uses live capture rates from /api/capture-prices for HB_SOUTH. BTM at gin dropped (seasonal load).

LEASE

Acres:
$/acre/yr:
Escalator %/yr:
Years:

Annual (yr1): $65,000

Total 50yr: $3,250,000

$/acre/yr equiv: 650

BUILD (Solar only + optional +Storage)

MWac / acre:
Capex $/Wac:
NCF %:
O&M $/kW-yr:
Capture degradation %/yr: + Storage (use TB2 revenue)

Est. annual revenue (yr1): $0

Payback (yr): -

$/acre/yr equiv: 0

Live capture rate pulled from API for HB_SOUTH (or pass ?hub= in future). TB2 from /api/battery-arbitrage for storage variant. Edit values above; assumptions should be stored in Settings in full version.